← Back

Phase 5 · Future

Bond & FLISP calculator

Repayments recalculate against the live R/m² escalation for The Royal Crown (R 17 800 / m²). Switch phase to see the price step, or start from Phase 1 founder pricing.

Choose phase — pricing auto-applies

Apartment

R 17 800 / m² · 48 m² layout · +R 83 886 vs launch

Applied pricing

The Royal Crown

Q1 2029 – Q4 2029

R 17 800

per m²

FLISP subsidyR 73 570
Loan requiredR 441 316

Estimated monthly bond

R 4 783

Banks typically want income ≥ R 14 348 / month.

Est. transfer & bond costsR 20 595

Indicative only. Levies, rates, insurance and rate changes not included. FLISP figures follow the 2024 DHS quantum table; confirm with your bank at application.

Reserve at this price →

Phase pricing schedule

1 Bedroom · 48 m² · only phases where this layout is released are shown. Each phase applies its published R/m² — the uplift reflects the actual phase schedule, not a compounded formula.

PhaseWindowR / m²Pricevs base
Phase 1
The Kraal Launch
1 Aug 2026 – Q1 2027R 14 900R 431 000base
Phase 2
The Kgosi Release
Q2 2027 – Q4 2027R 15 500R 448 356+4.0%
Phase 3
The Ndlovu Rise
Q1 2028 – Q3 2028R 16 200R 468 604+8.7%
Phase 4
The Heritage Quarter
Q3 2028 – Q2 2029R 16 900R 488 852+13.4%
Phase 5
The Royal Crown
Q1 2029 – Q4 2029R 17 800R 514 886+19.5%

Highlighted row = applied phase

Included at this phase

Delivered by Apr 2030 — priced into your R 17 800 / m².

  • Blocks K & L including Royal Penthouses
  • Rooftop skybar & sunset deck
  • Boutique wellness spa + hammam
  • Private garages (double & triple)
  • Estate complete: 500 units, fully off-grid capable
Full Phase 5 breakdown →