← Back

Phase 3 · Planned

Bond & FLISP calculator

Repayments recalculate against the live R/m² escalation for The Ndlovu Rise (R 16 200 / m²). Switch phase to see the price step, or start from Phase 1 founder pricing.

Choose phase — pricing auto-applies

Apartment

R 16 200 / m² · 48 m² layout · +R 37 604 vs launch

Applied pricing

The Ndlovu Rise

Q1 2028 – Q3 2028

R 16 200

per m²

FLISP subsidyR 73 570
Loan requiredR 395 034

Estimated monthly bond

R 4 281

Banks typically want income ≥ R 12 843 / month.

Est. transfer & bond costsR 18 744

Indicative only. Levies, rates, insurance and rate changes not included. FLISP figures follow the 2024 DHS quantum table; confirm with your bank at application.

Reserve at this price →

Phase pricing schedule

1 Bedroom · 48 m² · only phases where this layout is released are shown. Each phase applies its published R/m² — the uplift reflects the actual phase schedule, not a compounded formula.

PhaseWindowR / m²Pricevs base
Phase 1
The Kraal Launch
1 Aug 2026 – Q1 2027R 14 900R 431 000base
Phase 2
The Kgosi Release
Q2 2027 – Q4 2027R 15 500R 448 356+4.0%
Phase 3
The Ndlovu Rise
Q1 2028 – Q3 2028R 16 200R 468 604+8.7%
Phase 4
The Heritage Quarter
Q3 2028 – Q2 2029R 16 900R 488 852+13.4%
Phase 5
The Royal Crown
Q1 2029 – Q4 2029R 17 800R 514 886+19.5%

Highlighted row = applied phase

Included at this phase

Delivered by Dec 2028 — priced into your R 16 200 / m².

  • Blocks E, F & G (family stock)
  • Mixed-use promenade & primary clinic
  • Bio-digester septic (zero municipal discharge)
  • Kids' splash park & amphitheatre
Full Phase 3 breakdown →